Capital Structure Data

Enter current capital structure data for WACC calculation.

Total Equity = Share Price × Diluted Shares Outstanding

WACC Calculation Parameters

Enter pre-tax cost of debt

WACC Calculation

Cost of Equity (Re) 0.00%
Cost of Debt (Rd) 0.00%
Tax Rate (T) 0.00%
Debt Weight (D/V) 0.00%
Equity Weight (E/V) 0.00%
WACC 0.00%

WACC = (E/V) × Re + (D/V) × Rd × (1 - T)

Future Cash Flow Forecast (5 Years)

Enter your forecasted financial data for the next 5 years. FCFF will be calculated automatically.

Year 1 Year 2 Year 3 Year 4 Year 5
Revenue (M)
EBIT (M)
Depreciation & Amortization (M)
Capital Expenditure (M)
Change in Working Capital (M)
Tax Rate (%)

Terminal Value Calculation Parameters